Calculators
Amortization Schedule
View a detailed year-by-year breakdown of how your reverse mortgage balance grows alongside your home value. Interest compounds semi-annually per Canadian law.
Reading the Amortization Schedule
Each row shows one year: the opening balance, the interest accrued during that year, the closing balance, your projected home value, and your remaining equity (home value minus loan balance). Use this table to understand the long-term trajectory of your reverse mortgage.
Why the balance grows faster in later years
Because interest compounds on an ever-growing balance, the dollar amount of interest added each year increases over time even if the rate stays constant. In Year 1, interest on a $200,000 loan at 7% is approximately $14,000. In Year 10, after compounding, the same 7% rate generates approximately $27,000 in interest — on a balance that has grown to roughly $394,000. This is why starting with the smallest loan that meets your needs is the most cost-effective approach.
Semi-annual compounding under the Interest Act
Canadian law requires all mortgages to disclose and calculate interest using semi-annual compounding. The formula is: A = P(1 + r/2)^(2t). This means interest is calculated on the balance plus previously accrued interest every six months. The effective annual rate is slightly higher than the nominal rate — at 7% nominal, the effective annual rate is 7.1225%.
The no-negative-equity guarantee
In scenarios where the loan balance exceeds your projected home value, the amortization schedule will show negative equity. However, all four regulated Canadian reverse mortgage lenders guarantee that you (or your estate) will never owe more than the fair market value of your home at the time of sale. The lender absorbs any shortfall. This protection is called the no-negative-equity guarantee.
Dig deeper into the numbers
For a full explanation of how compounding works in Canadian reverse mortgages, read how reverse mortgages work. To see what these numbers mean for your estate, explore our estate impact projections. Rates vary significantly by lender — compare all five Canadian lenders to find the lowest rate for your situation.
This amortization schedule is for illustrative purposes only. Interest is calculated using semi-annual compounding (A = P(1 + r/2)^(2t)) as required under the Canadian Interest Act. Home appreciation is estimated and actual values will vary. All Canadian reverse mortgages include a no-negative-equity guarantee — you will never owe more than the fair market value of your home. Consult a licensed mortgage broker for personalized advice.
Related Calculators
Ready to See What You Qualify For?
Get a free, no-obligation estimate. Or speak with a licensed broker who specializes in reverse mortgages.